| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹68.00 | -89.74× | 1.55× | 3.31× | 46.7× | -62.6% | 34.8% | -3.4% | -3.7% | -1.7% | 5.1% | 7.0% | 0.03× | -8.04× | -1.28× | 5.98× | 2.1% | 4 | 8.66 | 3 | B | |
| ₹327.90 | 10× | 0.86× | 0.34× | 8.45× | -84.4% | 15.4% | 6.0% | 3.4% | 8.6% | 6.4% | -15.0% | 0.74× | 3.9× | 3.72× | 1.71× | 0.6% | 2 | 2.65 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹107.56 | 38.01× | 1.17× | 2.65× | 21.79× | -147.0% | 43.6% | 9.6% | 7.0% | 3.1% | 2.4% | -20.9% | 0.36× | 4.99× | 1.36× | 2.67× | 0.0% | 5 | 2.81 | 3 | B | |
| ₹1,598.70 | 27.41× | 2.31× | 5.39× | 21.51× | 211.5% | 52.4% | 11.8% | 19.7% | 8.4% | 4.4% | 2.3% | 0.02× | -0.41× | 30.96× | 4.42× | 0.3% | 4 | — | 3 | B- | |
| ₹0.90 | 12.25× | 1.07× | 0.33× | 11.25× | -491.7% | 3.9% | -0.4% | 1.7% | 5.5% | -0.8% | -30.9% | 0.27× | 2.23× | -0.52× | 2.84× | 0.0% | 4 | 4.21 | 2 | C+ | |
| Peer median | — | 19.83× | 1.12× | 1.49× | 16.38× | -115.7% | 29.5% | 7.8% | 5.2% | 7.0% | 3.4% | -18.0% | 0.31× | 3.07× | 2.54× | 2.76× | 0.1% | 4 | 2.81 | 3 | — |




