| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.10 | 124.85× | 3.06× | 3.73× | 20.4× | -41.2% | 77.6% | 10.1% | 3.0% | 2.5% | 4.0% | 5.0% | 0.75× | 3.19× | 1.56× | 2.11× | 0.0% | 7 | 1.48 | 3 | B | |
| $121.77 | 51.18× | 6.11× | 6.25× | 32.08× | 47.7% | 61.9% | 12.6% | 12.1% | 11.9% | 8.9% | 3.4% | 0.06× | -1.65× | 81.44× | 1.47× | 0.0% | 8 | 16.43 | 3 | B+ | |
| $18.98 | 43.28× | 1.99× | 3.64× | 16.67× | -37.6% | 55.7% | 1.9% | 8.4% | 4.6% | 0.4% | 0.5% | 0.02× | -1.37× | 1.74× | 1.95× | 0.0% | 7 | 1.91 | 3 | B | |
| $20.66 | -17.36× | 1.78× | 3.22× | -67.18× | -346.1% | 43.5% | -15.1% | -18.5% | -10.2% | -5.5% | -2.1% | 0.49× | -12.11× | -11.36× | 1.66× | 0.0% | 3 | 0.73 | 2 | C | |
| $1.19 | 864.29× | 1.21× | 0.34× | 5.59× | 388.6% | 64.7% | 10.8% | 0.0% | 0.1% | 0.3% | 11.8% | 1.18× | 2.69× | 2.44× | 1× | 0.0% | 3 | 0.03 | 2 | B- | |
| Peer median | — | 47.23× | 1.89× | 3.43× | 11.13× | 5.1% | 58.8% | 6.3% | 4.2% | 2.4% | 0.3% | 1.9% | 0.27× | -1.51× | 2.09× | 1.56× | 0.0% | 5 | 1.32 | 3 | — |




