| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.24 | 9.82× | 4.1× | 1.41× | 13.45× | -123.0% | 97.2% | 9.6% | 14.3% | 41.7% | 27.6% | 9.3% | 0.01× | -1.41× | 0× | 2.94× | 0.0% | 7 | — | 4 | A | |
| $0.47 | 3.51× | 0.14× | 0.25× | 2.41× | -5052.1% | 97.5% | 12.4% | 7.2% | 4.1% | 4.0% | -29.0% | 0.14× | 0.73× | 6.37× | 3.37× | 4.2% | 4 | 0.89 | 4 | A- | |
| $13.97 | 28.15× | 175.09× | 0.65× | -8.66× | -100.0% | 14.8% | 7.0% | 2.3% | 615.9% | -7.3% | 9.0% | 37.31× | -1.12× | 6.96× | 1.18× | 0.0% | 6 | 3.58 | 4 | A- | |
| $0.46 | -14.02× | 0.24× | 0.1× | 3.86× | -1476.0% | 35.6% | 4.6% | 3.8% | 9.6% | 4.4% | 17.4% | 0.61× | 2.72× | 1.66× | 1.82× | 0.0% | 4 | 1.35 | 4 | A | |
| Peer median | — | 3.51× | 0.24× | 0.25× | 2.41× | -1476.0% | 35.6% | 7.0% | 3.8% | 9.6% | 4.0% | 9.0% | 0.61× | 0.73× | 6.37× | 1.82× | 0.0% | 4 | 1.35 | 4 | — |



