Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2.6%
₹113.91
vs ₹116.95 price
Levered DCF
-₹134.31
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-7.93×63.91×5.73×24.56×15.72×392.93×210.5×-84.2×
P/B3.03×2.43×2.36×3.31×3.83×5.06×5.17×5.3×
P/S3.22×5.8×4.53×6.44×0.95×0.97×0.89×0.84×
EV / EBITDA-8.17×17.58×5×15.2×11.79×46.37×51.61×241.32×
Gross margin-35.2%21.0%96.6%52.8%1.6%5.0%2.0%0.9%
Operating margin-40.0%13.6%94.8%38.2%0.4%3.8%1.0%-0.2%
Net margin-40.5%9.1%79.2%26.2%6.0%0.2%0.4%-1.0%
Current ratio0×7.61×102.37×53.34×103.75×1.69×2.17×1.74×
Debt / equity0×0×0×0×0×0.66×0.36×0.55×
Interest coverage-22.36×45.64×506.86×228.86×0.59×4.03×1.53×-0.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-38.3%3.8%41.2%13.5%24.4%1.3%2.5%-6.3%
Return on invested capital-37.2%1.6%43.3%12.5%1.5%3.2%3.9%-1.0%
Return on assets-37.7%3.5%40.6%13.1%23.9%0.7%1.6%-3.7%
Free cash flow yield-1.2%0.3%-3.5%-6.3%11.1%-4.2%3.4%3.2%
Earnings yield-12.6%1.6%17.5%4.1%6.4%0.3%0.5%-1.2%
Enterprise value₹527.8M₹760.3M₹457.7M₹329.9M₹326.8M₹374.6M₹353.5M₹365.4M
Net debt / EBITDA0×-0×-0.01×-0.07×-0.16×5.35×3.24×22.49×
Cash conversion cycle (days)066919,0561,32345782762