| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.89 | -5.7× | 10.36× | 0× | -6.4× | -116.8% | 0.0% | 0.0% | 0.0% | -181.2% | -71.9% | -13.7% | 1.45× | -0.36× | -22.23× | 3.29× | 0.0% | 2 | -2.42 | 1 | D+ | |
| $96.25 | -34.38× | 1.46× | 0.59× | 9.88× | -374.3% | 15.4% | 6.7% | -1.7% | -4.2% | 4.3% | 4.9% | 1.77× | 5.18× | 1.32× | 0.95× | 0.0% | 6 | 0.97 | 2 | C | |
| $197.40 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $148.42 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $4.74 | -35.8× | 10.1× | 8.26× | -171.18× | -1422.3% | 51.6% | -30.7% | -22.7% | -27.7% | -24.3% | -1.1% | 0.35× | 0.99× | -25.87× | 1.23× | 0.0% | 5 | 1.49 | 2 | C | |
| $109.83 | 21.48× | 2.36× | 1.88× | 11.61× | 24.5% | 28.9% | 10.5% | 8.8% | 11.0% | 7.4% | 2.9% | 0.27× | -0.53× | 0× | 3.15× | 1.3% | 5 | 5.07 | 4 | A | |
| Peer median | — | -34.38× | 2.36× | 1.77× | 9.88× | -71.4% | 28.9% | 8.9% | -1.7% | -4.2% | 5.7% | 1.4% | 0.52× | 0.98× | 1.32× | 1.23× | 0.0% | 5 | 3.56 | 2 | — |





