| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.41 | 60× | 0.22× | 0.88× | 34.17× | -199.1% | 5.2% | 2.0% | 1.5% | 0.4% | 0.2% | -27.4% | 0.01× | 0.18× | 315.71× | 1.39× | 0.0% | 5 | 0.61 | 2 | C+ | |
| ₹725.25 | 377.58× | 2.76× | 0.24× | 12.58× | -197.0% | 24.4% | 2.4% | 0.1% | 0.7% | 0.9% | 8.8% | 3.48× | 6.85× | 1.1× | 0.98× | 0.0% | 4 | — | 2 | B- | |
| ₹107.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.38 | 16.9× | 1.59× | 0.3× | 9.82× | 2006.4% | 1.5% | -0.1% | 1.8% | 9.3% | -0.7% | -7.0% | 0.11× | -3.39× | -0.29× | 1.37× | 0.0% | 4 | — | 2 | C+ | |
| ₹77.25 | 21.27× | 0.85× | 0.83× | 12.3× | -3.7% | 9.7% | 7.4% | 3.9% | 4.0% | 4.4% | -60.4% | 0.21× | 2.39× | 3.94× | 1.52× | 0.0% | 5 | 1.41 | 3 | B | |
| ₹62.89 | 4.61× | 0.34× | 0.19× | 3.37× | 27.8% | 10.5% | 5.4% | 4.1% | 7.5% | 6.8% | 5.5% | 0.07× | 0.42× | 19.35× | 4.69× | 0.0% | 5 | 4.41 | 5 | A+ | |
| Peer median | — | 19.08× | 1.22× | 0.27× | 11.06× | 12.1% | 10.1% | 3.9% | 2.8% | 5.7% | 2.7% | -0.7% | 0.16× | 1.41× | 2.52× | 1.45× | 0.0% | 5 | 2.91 | 3 | — |





