Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EVGN.Vthis companyEverGen Infrastructure Corp.	CA$0.76	-1.5×	0.17×	0.59×	183.84×	-1446.5%	10.7%	-31.8%	-38.6%	-11.1%	-4.3%	-62.6%	0.65×	143.44×	-1.98×	0.9×	0.0%	5	-0.05	2	C
ANRG.TOAnaergia Inc.	CA$1.82	55.26×	-8.36×	2.15×	-53.25×	-551.9%	22.2%	-8.0%	3.9%	-15.0%	-3.3%	0.8%	-1.4×	-2.77×	-3.04×	0.72×	0.0%	5	-1.15	2	C+
CFCFY.VCF Energy Corp.	CA$0.09	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LCFS.TOTidewater Renewables Ltd.	CA$19.51	44.18×	1×	0.62×	11.84×	-2143.9%	7.3%	5.0%	1.4%	2.3%	3.5%	3.6%	1.28×	6.66×	0.55×	1.38×	0.0%	7	1.87	2	C
SPB.TOSuperior Plus Corp.	CA$5.73	26.07×	1.98×	0.64×	7.08×	298.2%	42.3%	8.2%	2.5%	7.7%	4.1%	13.6%	2.31×	3.78×	2.17×	0.95×	3.1%	7	0.59	2	C+
TWM.TOTidewater Midstream and Infrastructure Ltd.	CA$21.86	-1.01×	0.62×	0.09×	62.47×	-331.3%	-2.2%	-4.0%	-8.5%	-61.6%	-5.7%	-10.4%	3.15×	52.15×	-0.87×	0.61×	0.0%	5	1.91	1	D+
Peer median	—	35.13×	0.81×	0.63×	9.46×	-441.6%	14.7%	0.5%	1.9%	-6.4%	0.1%	2.2%	1.8×	5.22×	-0.16×	0.84×	0.0%	6	1.23	2	—