| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.61 | 28.98× | 1.26× | 0.42× | 10.29× | -112.3% | 31.5% | 3.5% | 1.7% | 5.1% | 4.6% | 7.1% | 0.42× | 2.36× | 3.99× | 1.64× | 2.6% | 8 | 3.11 | 3 | B+ | |
| $296.91 | 30.49× | 6.79× | 2.54× | 21.02× | -14.3% | 30.3% | 11.1% | 8.3% | 22.3% | 17.1% | 3.6% | 0.26× | 0.58× | 69.22× | 2.58× | 0.6% | 8 | 9.95 | 4 | A- | |
| $6.44 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $64.15 | 2,185.25× | 0.78× | 0.16× | 10.6× | 97.7% | 15.3% | 1.1% | 0.0% | 0.0% | 2.4% | 6.9% | 1.09× | 3.98× | 1× | 4.66× | 0.0% | 5 | 3.38 | 2 | C+ | |
| $48.20 | 23.53× | 5.2× | 1.36× | 13.7× | -5.6% | 26.9% | 9.5% | 5.8% | 22.1% | 10.4% | 5.8% | 1.22× | 2.41× | 5.13× | 2.63× | 0.0% | 6 | 3.07 | 4 | A- | |
| $35.02 | 152.17× | 1.96× | 0.64× | 13.03× | 113.9% | 33.4% | 4.0% | 0.4% | 1.3% | 2.2% | 3.4% | 1.26× | 4.87× | 1.41× | 2.56× | 0.0% | 7 | 2.41 | 2 | B- | |
| Peer median | — | 30.49× | 1.96× | 0.64× | 13.7× | -5.6% | 26.9% | 4.0% | 0.4% | 22.1% | 2.4% | 3.6% | 1.09× | 3.98× | 2.13× | 2.58× | 0.0% | 6 | 3.07 | 2 | — |





