| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.74 | -35.8× | 10.1× | 8.26× | -171.18× | -1422.3% | 51.6% | -30.7% | -22.7% | -27.7% | -24.3% | -1.1% | 0.35× | 0.99× | -25.87× | 1.23× | 0.0% | 5 | 1.49 | 2 | C | |
| $9.91 | 11.21× | 1.78× | 1.31× | 5.49× | 338.8% | 49.3% | 26.0% | 11.6% | 15.8% | 6.4% | 19.5% | 2.03× | 2.91× | 3.25× | 0.93× | 2.8% | 8 | 0.66 | 4 | A | |
| $0.22 | -0.8× | 0.54× | 0.48× | 0.69× | -28780.2% | 24.1% | -61.1% | -60.6% | -66.9% | -58.8% | -79.2% | 0.09× | 1.52× | -88.39× | 4.86× | 0.0% | 4 | -10.38 | 2 | C+ | |
| $31.01 | 31.39× | 7.1× | 6.7× | 23.71× | -13.4% | 59.2% | 22.6% | 21.3% | 22.5% | 20.1% | 4.4% | 0.03× | -2.34× | 0× | 4.9× | 1.5% | 7 | 24.59 | 4 | A | |
| Peer median | — | 11.21× | 1.78× | 1.31× | 5.49× | -13.4% | 49.3% | 22.6% | 11.6% | 15.8% | 6.4% | 4.4% | 0.09× | 1.52× | 0× | 4.86× | 1.5% | 7 | 0.66 | 4 | — |



