| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 845.00 | 10.86× | 2.89× | 5.55× | 7.83× | 28.6% | 100.0% | 59.4% | 50.1% | 26.1% | 25.1% | 10.3% | 0.04× | -0.46× | 113.41× | 1.66× | 5.0% | 5 | 8.11 | 4 | A+ | |
| SEK 0.73 | 0.69× | 0.41× | 1.94× | 0.06× | -82.8% | 77.6% | 328.3% | 278.8% | 59.6% | 53.3% | -44.0% | 0× | -0.53× | 0× | 84.85× | 0.0% | 3 | 5.5 | 4 | A | |
| SEK 0.65 | -3.79× | -19.11× | 3.21× | -6.03× | -8607.9% | -55.3% | -63.4% | -83.4% | 497.0% | -348.3% | -12.3% | -0.38× | 0.17× | -24.24× | 0.94× | 0.0% | 3 | -12.24 | 2 | C | |
| SEK 58.55 | 11.68× | 10.24× | 7.97× | 9.18× | 1936.8% | 96.2% | 79.8% | 67.7% | 87.0% | 93.8% | 9.2% | 0.02× | -0.83× | 996.37× | 7.02× | 6.8% | 6 | 37.7 | 4 | A- | |
| Peer median | — | 0.69× | 0.41× | 3.21× | 0.06× | -82.8% | 77.6% | 79.8% | 67.7% | 87.0% | 53.3% | -12.3% | 0× | -0.53× | 0× | 7.02× | 0.0% | 3 | 5.5 | 4 | — |



