Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EVROF.ATthis companyEvrofarma S.A.	€3.75	13.88×	2.39×	1×	10.07×	107.6%	21.2%	7.9%	7.1%	17.1%	6.4%	-1.0%	0.82×	1.75×	5.63×	2.23×	1.4%	7	2.63	4	A
ADMIE.ATAdmie Holding S.A.	€4.68	11.26×	0.88×	1.54×	-1,760.23×	-1611.9%	97.6%	-0.3%	13.8%	7.9%	-0.1%	-57.0%	2.01×	-1,219.04×	-333.5×	35.26×	6.0%	4	53.61	3	B+
ELLAKTOR.ATEllaktor S.A.	€1.19	3×	1.07×	25.12×	-8.46×	-77.2%	-70.5%	-289.3%	838.7%	35.7%	-9.2%	-6.2%	0.21×	2.09×	-11.84×	10.37×	40.3%	6	2.78	4	A-
FRIGO.ATFrigoglass S.A.I.C.	€0.36	-69.83×	4.52×	2.4×	36.48×	232.6%	21.5%	1.9%	-3.5%	-6.5%	1.7%	0.7%	0.98×	5.61×	1.14×	1.44×	0.0%	6	2.95	3	B
IKTIN.ATIktinos Hellas S.A. Greek Marble Industry Technical and Touristic Company	€0.27	-13.31×	1.49×	1.72×	21.04×	43.7%	30.5%	-3.9%	-12.9%	-11.2%	-1.4%	0.5%	1.25×	9.55×	-0.44×	0.47×	0.0%	3	0.26	1	C-
KRI.ATKri-Kri Milk Industry S.A.	€37.10	18.45×	4.24×	1.91×	12.7×	22.6%	27.0%	12.7%	10.4%	23.0%	19.4%	1.6%	0.11×	-0.16×	133.39×	2×	2.1%	8	11.2	4	A-
Peer median	—	3×	1.49×	1.91×	12.7×	22.6%	27.0%	-0.3%	10.4%	7.9%	-0.1%	0.5%	0.98×	2.09×	-0.44×	2×	2.1%	6	2.95	3	—