| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.14 | -9.4× | 1.19× | 1.23× | -24.08× | -525.0% | 8.3% | -17.9% | -13.1% | -12.7% | -7.5% | -8.5% | 0.55× | -0.7× | -9.75× | 2.07× | 0.0% | 3 | -0 | 2 | C+ | |
| €101.80 | 9.33× | 0.8× | 0.37× | 3.7× | 140.3% | 43.5% | 6.8% | 4.0% | 8.6% | 6.3% | 12.8% | 0.25× | 0.32× | 10.42× | 2.03× | 2.9% | 6 | 2.99 | 4 | A- | |
| €13.83 | 19.56× | 3.79× | 3.06× | 9.45× | -49.4% | 47.2% | 24.1% | 15.6% | 19.4% | 12.0% | 3.6% | 0.18× | -0.91× | 38.67× | 3.45× | 1.1% | 7 | 4.62 | 4 | A- | |
| €31.00 | -2.88× | 0.85× | 0.4× | 31.05× | 343.0% | 18.3% | -9.0% | -13.8% | -29.6% | -6.7% | -10.7% | 1.48× | 18.84× | 0× | 0.81× | 0.3% | 3 | 0.8 | 2 | C | |
| Peer median | — | 9.33× | 0.85× | 0.4× | 9.45× | 140.3% | 43.5% | 6.8% | 4.0% | 8.6% | 6.3% | 3.6% | 0.25× | 0.32× | 10.42× | 2.03× | 1.1% | 6 | 2.99 | 4 | — |



