| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.61 | 13.1× | 2.98× | 1.99× | 7.77× | 215.0% | 49.7% | 20.0% | 15.2% | 22.8% | 8.7% | 7.3% | 1.82× | 2.39× | 2.73× | 2.07× | 0.7% | 5 | 1.87 | 3 | B+ | |
| $13.56 | 36.9× | 1.65× | 2.49× | 12.07× | -1.6% | 82.2% | 10.6% | 6.8% | 4.5% | 3.9% | 9.3% | 0.09× | -1.13× | 45.7× | 4.27× | 0.0% | 7 | 7.43 | 4 | A- | |
| $28.93 | 39.31× | 1.98× | 1.35× | 17.96× | -25.1% | 54.7% | 2.8% | 3.4% | 5.0% | 1.8% | 12.9% | 1.08× | 5.09× | 2.32× | 4.09× | 0.0% | 6 | 2.54 | 3 | B | |
| $18.49 | -158.33× | 2.88× | 3.51× | 89.29× | -125.2% | 70.0% | -7.4% | -2.2% | -1.8% | -5.9% | 7.3% | 0.03× | -69.39× | 0× | 1.65× | 0.0% | 7 | 1.65 | 3 | B | |
| $32.58 | 23.9× | 1.38× | 2.65× | 9.81× | -67.8% | 74.2% | 13.0% | 11.1% | 5.8% | 4.8% | 12.5% | 0.02× | -3.09× | 65.49× | 1.83× | 0.0% | 7 | 3.34 | 4 | A | |
| $7.15 | 28.1× | 2.88× | 1.93× | 9.31× | 43.4% | 78.1% | 11.8% | 7.0% | 10.4% | 9.0% | 10.2% | 0.1× | -1.89× | 0× | 1× | 0.0% | 6 | 0.38 | 3 | B+ | |
| Peer median | — | 28.1× | 1.98× | 2.49× | 12.07× | -25.1% | 74.2% | 10.6% | 6.8% | 5.0% | 3.9% | 10.2% | 0.09× | -1.89× | 2.32× | 1.83× | 0.0% | 7 | 2.54 | 3 | — |





