Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-37.2%
$56.30
vs $89.72 price
Levered DCF
$42.30
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
12.89
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E46.33×10.61×33.01×30.33×53.76×69.11×46.29×44.4×
P/B4.82×4.43×6.96×7.95×13.84×12.42×11.71×10.2×
P/S8.22×8.13×9.23×8.58×15.43×12.95×11.18×8.61×
EV / EBITDA33.31×24.32×29.85×23.85×43.28×53.83×37.48×36.6×
Gross margin78.1%79.5%79.3%78.3%76.6%74.9%73.4%75.2%
Operating margin27.0%25.3%28.5%31.6%30.8%29.5%27.6%29.3%
Net margin17.7%76.7%28.0%28.3%28.7%18.8%24.1%19.4%
Current ratio3.72×4.18×3.38×3.03×3.08×3.46×3.31×2.61×
Debt / equity0.07×0.07×0.1×0.12×0.12×0.15×0.16×0.19×
Interest coverage0×69.63×81.1×64.98×64.94×58.38×43.88×32.7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.4%41.8%21.1%26.2%25.8%18.0%25.2%23.0%
Return on invested capital11.4%10.7%15.5%20.1%19.0%18.3%19.2%23.3%
Return on assets7.8%32.0%15.0%18.4%17.7%11.4%16.1%13.6%
Free cash flow yield2.7%0.7%1.4%2.1%1.7%1.1%1.9%2.1%
Earnings yield2.2%9.4%3.0%3.3%1.9%1.4%2.2%2.3%
Enterprise value$47.6B$41.9B$45.8B$46.1B$80.6B$56.3B$48.1B$31.9B
Net debt / EBITDA-1.56×-1.36×-0.29×-0.04×-0.09×-0.47×-0.39×-0.14×
Cash conversion cycle (days)302339313258202251196240