Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXA.PAthis companyExail Technologies	€125.50	452.78×	3.35×	2.89×	25.17×	-511.4%	53.8%	5.6%	0.6%	0.7%	2.5%	5.4%	0.89×	0.7×	0.99×	1.79×	0.0%	3	1.44	1	C-
ALDRV.PADrone Volt S.A.	€0.19	-2.82×	1.8×	4.42×	-8.25×	-3129.2%	1.9%	-78.5%	-158.2%	-64.4%	-27.6%	-30.3%	0.14×	-0.02×	-21.43×	1.93×	0.0%	5	0.9	2	C+
ALNSE.PANSE S.A.	€35.00	22.92×	2.49×	1.11×	11.76×	-158.4%	49.0%	8.6%	4.9%	10.9%	8.3%	2.6%	0.64×	1.31×	13.2×	1.8×	0.7%	6	1.2	4	A-
ALODY.PAOdyssee Technologies	€16.00	14.65×	0×	1.06×	0×	—	54.4%	10.6%	7.2%	0.0%	0.0%	0.0%	0×	0×	14.7×	0×	0.0%	—	—	—	—
ALSOG.PASogeclair S.A.	€25.80	13.8×	1.61×	0.52×	4.88×	327.1%	4.2%	5.8%	3.6%	11.1%	7.9%	18.3%	0.51×	0.18×	8.56×	1.78×	3.5%	9	2.32	4	A
EXENS.PAExosens	€53.25	57.68×	5.54×	5.27×	18.85×	-193.9%	21.8%	21.8%	9.1%	9.6%	10.5%	2.0%	0.63×	1.49×	7.41×	2.46×	0.2%	5	4.91	3	B
Peer median	—	14.65×	1.8×	1.11×	4.88×	-176.2%	21.8%	8.6%	4.9%	9.6%	7.9%	2.0%	0.51×	0.18×	8.56×	1.8×	0.2%	6	1.76	4	—