Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+51.5%
₹1,302.88
vs ₹860.05 price
Levered DCF
₹727.77
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.4×14.56×59.78×12.5×10.69×14.92×5.85×9.84×
P/B0.6×0.78×0.71×0.8×1.5×1.25×0.8×2.16×
P/S0.93×1.27×1.23×0.92×1.47×1.43×0.8×1.85×
EV / EBITDA7.31×8.32×17.51×7.12×6.88×7.89×4.01×5.95×
Gross margin29.5%48.2%36.1%41.7%24.8%50.3%24.1%34.9%
Operating margin6.7%8.7%-0.4%9.3%17.4%12.9%15.4%28.7%
Net margin6.9%8.7%2.1%7.4%13.8%9.6%13.7%18.8%
Current ratio2.49×3.19×2.56×3.63×2.36×2.09×1.89×2.8×
Debt / equity0×0.01×0×0×0.01×0.01×0.03×0.01×
Interest coverage29.57×36.1×-1.01×35.77×66.39×44.2×33.57×68.39×
Dividend yield1.7%0.6%1.4%2.8%0.8%0.0%7.8%1.3%
Payout ratio22.8%8.1%83.4%35.3%8.8%0.0%45.4%12.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.4%5.4%1.2%6.4%14.0%8.3%13.7%21.9%
Return on invested capital3.0%3.7%-0.1%5.5%12.0%7.1%11.1%19.1%
Return on assets3.6%4.4%0.9%5.4%10.8%6.4%10.2%16.8%
Free cash flow yield-0.3%1.5%4.0%9.3%2.0%4.1%7.9%5.9%
Earnings yield7.5%6.9%1.7%8.0%9.4%6.7%17.1%10.2%
Enterprise value₹10B₹12.4B₹10.1B₹10B₹17B₹10.3B₹5.6B₹15.1B
Net debt / EBITDA-0.08×0×-0.1×-0.01×-0.09×-0.26×0.02×0.01×
Cash conversion cycle (days)7751276758316354