Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXE.TOthis companyExtendicare Inc.	CA$28.28	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	B
CRON.TOCronos Group Inc.	CA$5.22	-104.44×	0.92×	6.74×	-73.63×	-294.2%	41.4%	-12.0%	-6.4%	-0.9%	-0.3%	0.0%	0×	268.35×	0×	19.59×	0.0%	6	13.62	4	A-
CRRX.TOCareRx Corporation	CA$3.11	9.1×	2.19×	0.65×	10.63×	374.7%	25.0%	3.2%	7.1%	23.9%	6.0%	9.2%	0.71×	2.23×	1.74×	1.06×	0.5%	5	1.17	4	A
DR.TOMedical Facilities Corporation	CA$15.34	10.6×	2.99×	0.87×	3.81×	67.8%	38.0%	18.4%	8.2%	28.0%	19.5%	18.2%	0.78×	0.24×	13.23×	1.79×	2.3%	8	2.15	4	A
NLH.VNova Leap Health Corp.	CA$0.49	-92.68×	0.94×	0.56×	9.75×	39.0%	37.0%	3.5%	-0.6%	-1.0%	5.1%	7.9%	0.15×	0.73×	3.16×	0.96×	0.0%	5	4.29	4	A-
SIA.TOSienna Senior Living Inc.	CA$20.72	41.69×	2.6×	1.86×	19.12×	-87.6%	14.0%	9.7%	4.4%	6.2%	3.2%	-2.3%	1.99×	7.87×	2.15×	0.51×	3.6%	5	0.81	2	B-
Peer median	—	9.1×	2.19×	0.87×	9.75×	39.0%	37.0%	3.5%	4.4%	6.2%	5.1%	7.9%	0.71×	2.23×	2.15×	1.06×	0.5%	5	2.15	4	—