Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXEthis companyExpand Energy Corporation	$85.68	14.39×	1.41×	2.25×	5.56×	771.3%	46.5%	17.5%	15.6%	9.8%	6.4%	7.0%	0.27×	0.79×	8.67×	1.01×	2.9%	8	2.34	5	S-
AMPYAmplify Energy Corp.	$3.31	4.44×	0.4×	0.7×	1.17×	47.2%	27.2%	-1.9%	16.7%	9.6%	-0.7%	-19.6%	0.01×	-0.52×	-0.32×	2.25×	0.0%	6	1.41	4	A
ARAntero Resources Corporation	$36.54	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
CNXCNX Resources Corporation	$36.14	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
CRKComstock Resources, Inc.	$13.78	17.04×	2.55×	3.5×	7.04×	-376.7%	22.9%	19.9%	21.8%	15.9%	5.0%	-6.7%	1.12×	2.13×	1.72×	0.49×	0.0%	6	1.39	3	B
DECDiversified Energy Company PLC	$12.87	3.1×	1.07×	0.66×	4.39×	2505.3%	25.5%	15.1%	21.2%	34.7%	4.6%	26.5%	3.08×	3.25×	1.16×	0.6×	8.0%	6	0.68	4	A-
Peer median	—	8.21×	1.2×	2.13×	4.94×	26.0%	25.5%	16.5%	21.2%	14.6%	4.7%	10.3%	0.68×	2.13×	1.72×	0.55×	0.0%	6	1.41	4	—