Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXENS.PAthis companyExosens	€53.60	57.68×	5.54×	5.27×	18.85×	-193.9%	21.8%	21.8%	9.1%	9.6%	10.5%	2.0%	0.63×	1.49×	7.41×	2.46×	0.2%	5	4.91	3	B
ALNSE.PANSE S.A.	€35.20	22.92×	2.49×	1.11×	11.76×	-158.4%	49.0%	8.6%	4.9%	10.9%	8.3%	2.6%	0.64×	1.31×	13.2×	1.8×	0.7%	6	1.2	4	A-
EXA.PAExail Technologies	€125.50	452.78×	3.35×	2.89×	25.17×	-511.4%	53.8%	5.6%	0.6%	0.7%	2.5%	5.4%	0.89×	0.7×	0.99×	1.79×	0.0%	3	1.44	1	C-
FGA.PAFigeac Aero S.A.	€10.76	440.19×	4.72×	0.84×	9.03×	224.2%	4.3%	6.1%	0.2%	1.1%	-5.3%	0.0%	4.46×	3.6×	1.22×	1.39×	0.0%	7	1.33	1	C-
FII.PALisi S.A.	€66.10	17.35×	2.23×	1.39×	10.47×	-35.2%	6.9%	9.2%	8.0%	12.9%	6.7%	3.1%	0.46×	0.92×	1.98×	2×	0.7%	7	2.96	4	A-
LAT.PALatécoère S.A.	€0.01	-6.32×	2.29×	0.27×	9.92×	2514.6%	0.3%	0.0%	-4.2%	-36.2%	0.0%	-4.2%	2.43×	4.34×	0×	1.47×	0.0%	4	0.79	1	D+
Peer median	—	22.92×	2.49×	1.11×	10.47×	-35.2%	6.9%	6.1%	0.6%	1.1%	2.5%	2.6%	0.89×	1.31×	1.22×	1.79×	0.0%	6	1.33	1	—