| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹495.00 | 14× | 2.85× | 2.81× | 9.71× | -65.9% | 33.6% | 24.4% | 20.1% | 20.4% | 19.2% | -3.8% | 0.1× | -0.16× | 28.21× | 3.73× | 0.0% | 4 | 10.17 | 4 | A | |
| ₹180.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.00 | 42.06× | 4.36× | 9.84× | 21.59× | -164.2% | 75.2% | 35.8% | 23.4% | 10.4% | 9.1% | -1.4% | 0.06× | -0.44× | 5,060.24× | 1.93× | 0.1% | 3 | — | 1 | C- | |
| ₹6.85 | 4.88× | 0.27× | 0.97× | -8.13× | 39.5% | -6.0% | -13.3% | 19.9% | 5.5% | -2.9% | 0.0% | 0.04× | -0.09× | -17.35× | 18.57× | 0.0% | 3 | — | 3 | B- | |
| ₹6.91 | 18.86× | 0.3× | 0.15× | 9.07× | 2892.0% | 0.4% | -1.4% | 0.8% | 1.6% | -1.0% | -162.0% | 0.87× | 4.53× | -0.64× | 5.49× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 18.86× | 0.3× | 0.97× | 9.07× | 39.5% | 0.4% | -1.4% | 19.9% | 5.5% | -1.0% | -1.4% | 0.06× | -0.09× | -0.64× | 5.49× | 0.0% | 3 | — | 2 | — |



