| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹136.83 | -3.75× | 1.58× | 0.89× | -17.26× | -325.2% | 3.3% | -19.1% | -23.8% | -42.1% | -15.9% | -25.5% | 1.09× | -6.68× | -3.93× | 1.21× | 0.0% | 2 | — | 1 | D+ | |
| ₹11,650.00 | 29.91× | 5.26× | 3.77× | 20.46× | -16.7% | 29.5% | 14.6% | 12.6% | 17.6% | 15.1% | -0.2% | 0× | -0.25× | 177.63× | 2.18× | 0.9% | 3 | 8.29 | 1 | C- | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹300.55 | 10.51× | 1× | 1.14× | 9.82× | 65.8% | 13.2% | 9.6% | 10.8% | 9.5% | 4.8% | 10.5% | 0.28× | -0.36× | 2.66× | 2.03× | 2.1% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.83× | 2.55× | 1.14× | 9.82× | -16.7% | 14.7% | 9.8% | 10.8% | 17.6% | 15.1% | -0.2% | 0.09× | -0.25× | 10.26× | 2.18× | 0.9% | 3 | 7.69 | 3 | — |



