Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXKthis companyEndeavour Silver Corp.	$8.19	-22.38×	4.6×	5.68×	-28.85×	-332.4%	11.0%	6.0%	-25.9%	-21.0%	2.9%	-4.4%	0.42×	-0.31×	2.09×	1.53×	0.0%	8	2.98	2	B-
CGAUCenterra Gold Inc.	$22.46	4.96×	1.43×	2.12×	2.88×	-55.5%	33.5%	22.7%	42.2%	28.4%	10.0%	3.2%	0.01×	-0.59×	217.45×	2.39×	1.4%	6	4.51	4	A+
FSMFortuna Mining Corp.	$9.81	10.01×	1.8×	3.14×	4.33×	-75.3%	48.7%	38.5%	31.5%	18.0%	12.2%	9.8%	0.16×	-0.46×	14.76×	2.98×	0.0%	7	4.31	4	A
SASeabridge Gold Inc.	$27.72	-78.08×	3.64×	0×	-71.26×	-114.2%	0.0%	0.0%	0.0%	-4.7%	-1.0%	-3.7%	0.53×	-7.5×	-40.22×	5.24×	0.0%	3	2.93	2	C+
TMCTMC the metals company inc.	$2.53	-7.43×	-70.94×	0×	-7.13×	-91.1%	0.0%	0.0%	0.0%	956.4%	-232.9%	-1.8%	0×	0.37×	-43.56×	1.98×	0.0%	1	-10.24	2	C+
USASAmericas Gold and Silver Corporation	$3.25	-15.48×	6.16×	11.58×	-22.78×	-283.2%	10.0%	-22.0%	-74.1%	-39.5%	-7.9%	-5.4%	0.21×	1.49×	-4.87×	1.78×	0.0%	5	2.79	1	C-
Peer median	—	-7.43×	1.8×	2.12×	-7.13×	-91.1%	10.0%	0.0%	0.0%	18.0%	-1.0%	-1.8%	0.16×	-0.46×	-4.87×	2.39×	0.0%	5	2.93	2	—