| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.04 | 27.21× | 7.49× | 3.27× | 18.09× | 20.7% | 38.4% | 15.0% | 12.0% | 27.5% | 17.9% | 4.4% | 0.44× | 0.66× | 17.82× | 2.56× | 0.0% | 6 | 6.46 | 4 | A- | |
| $64.23 | 18.2× | 2.66× | 1.89× | 9.49× | 53.8% | 33.7% | 16.7% | 10.6% | 14.9% | 12.3% | 6.5% | 0.1× | -0.08× | 95.38× | 2.34× | 1.5% | 6 | 5.49 | 4 | A+ | |
| $14.81 | 125.7× | 0.75× | 0.17× | 2.78× | 1387.8% | 14.8% | 2.0% | 0.1% | 0.6% | 0.2% | 47.1% | 1.44× | 1.48× | 1.19× | 1.36× | 0.0% | 9 | 1.06 | 3 | B+ | |
| $4.53 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| $36.76 | 50.45× | 15.14× | 6.44× | 31.93× | -107.9% | 39.7% | 16.0% | 12.8% | 30.1% | 26.2% | 2.2% | 0.04× | -1.61× | 0× | 2.68× | 0.0% | 5 | 6.52 | 4 | A- | |
| $16.21 | 15.08× | 2.55× | 0.2× | 1.63× | 3617.5% | 21.8% | 4.2% | 1.3% | 16.9% | 3.7% | 11.4% | 4.22× | 0.71× | 7.13× | 0.88× | 0.0% | 8 | 2.3 | 3 | B+ | |
| Peer median | — | 18.2× | 2.55× | 0.24× | 2.78× | 53.8% | 21.8% | 4.2% | 1.3% | 14.9% | 3.7% | 6.5% | 1.44× | -0.08× | 1.19× | 1.36× | 0.0% | 6 | 2.3 | 3 | — |





