Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXODthis companyExodus Movement, Inc.	$4.20	-37.92×	1.73×	3.53×	-25.97×	162.9%	48.2%	-6.3%	-9.3%	-4.6%	-1.6%	-6.0%	0×	0.3×	-13.44×	13.49×	0.0%	1	0.3	2	C+
BTCSBTCS Inc.	$0.94	-2.64×	0.63×	5.31×	-26.61×	-4481.3%	12.2%	-36.4%	-202.2%	-23.9%	-2.8%	-11.2%	0.53×	-11.99×	-1.7×	3.38×	3.1%	2	-6.22	1	C-
BTGOBitGo Holdings, Inc.	$4.96	-138.46×	6.56×	0.13×	-228.77×	2321.9%	1.2%	-0.1%	-0.1%	-4.7%	-2.7%	0.2%	0.02×	11.54×	-1.29×	1.07×	0.0%	4	4.41	2	C+
Peer median	—	-70.55×	3.6×	2.72×	-127.69×	-1079.7%	6.7%	-18.2%	-101.2%	-14.3%	-2.7%	-5.5%	0.27×	-0.22×	-1.5×	2.22×	1.5%	3	-0.9	2	—