Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-64.6%
$71.12
vs $201.17 price
Levered DCF
$71.43
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
9.3
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E24.96×19.26×25.19×12.48×16.04×22.97×22.61×19.18×
P/B8.59×7.03×7.94×5.45×6.5×6.02×6.07×5.97×
P/S1.83×1.47×2.04×0.99×1.37×1.67×1.68×1.46×
EV / EBITDA16.94×13.01×16.54×8.05×10.86×14.72×15.28×12.85×
Gross margin15.3%12.7%13.4%12.7%13.1%12.1%12.6%12.5%
Operating margin9.5%9.8%10.1%10.7%11.6%9.8%9.7%9.8%
Net margin7.4%7.6%8.1%8.0%8.6%7.3%7.4%7.6%
Current ratio1.81×1.77×2.02×2.2×1.78×2.09×2.37×2.06×
Debt / equity0.24×0.26×0.22×0.17×0.13×0.16×0.18×0×
Interest coverage0×0×195.82×78.38×4,645.56×4,294.23×0×0×
Dividend yield1.0%1.3%1.1%1.3%0.9%1.1%1.3%1.3%
Payout ratio25.5%25.2%26.8%15.8%13.8%25.1%28.9%25.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity34.5%36.4%31.5%43.6%40.5%26.2%26.9%31.1%
Return on invested capital26.6%27.6%23.8%37.2%35.5%22.1%22.0%30.4%
Return on assets16.6%17.0%16.6%24.3%18.6%14.1%16.0%18.7%
Free cash flow yield4.7%4.4%5.3%12.1%3.7%3.8%5.4%4.4%
Earnings yield4.0%5.2%4.0%8.0%6.2%4.3%4.4%5.2%
Enterprise value$19.5B$15B$18B$15.4B$21.5B$14.9B$12.5B$10.9B
Net debt / EBITDA-0.65×-0.5×-0.91×-0.79×-0.64×-1.07×-1.03×-1.09×
Cash conversion cycle (days)2328211833272225