Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.5%
₹1.64
vs ₹10.52 price
Levered DCF
₹2.30
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1,069×-1,537.25×349.5×556.67×-16.7×-157.55×-259.59×-54.75×
P/B1.18×0.92×0.67×0.59×0.59×0.57×0.6×0.59×
P/S2.84×1.07×0.57×0.2×0.38×0.69×0.65×1.02×
EV / EBITDA-9,041.5×6,693.04×185.77×306.19×-14.38×-151.99×-302.14×-57.09×
Gross margin18.8%4.0%6.4%1.8%15.8%8.2%0.5%-1.7%
Operating margin-0.3%2.0%4.0%0.0%-0.8%4.9%1.0%-1.5%
Net margin-0.3%-0.1%0.2%0.0%-2.2%-0.4%-0.2%-1.9%
Current ratio25.22×1,223.92×37.37×77.07×78.79×37.83×68.1×506.64×
Debt / equity0×0×0×0×0×0.01×0.01×0.02×
Interest coverage0×0×0×1×0×0×451.04×-234.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-0.1%0.2%0.1%-3.5%-0.4%-0.2%-1.1%
Return on invested capital-0.1%1.7%4.0%0.0%0.0%3.9%0.9%-0.9%
Return on assets-0.1%-0.1%0.2%0.1%-3.5%-0.3%-0.2%-1.1%
Free cash flow yield0.7%9.6%1.9%18.9%7.1%-11.3%-1.0%-7.5%
Earnings yield-0.1%-0.1%0.3%0.2%-5.9%-0.6%-0.4%-1.8%
Enterprise value₹90.4M₹53.5M₹41.2M₹35.5M₹39.3M₹43.6M₹46.9M₹47.1M
Net debt / EBITDA258.8×-2,355.63×-53.52×-94.08×2.61×9.79×-2.74×-0.82×
Cash conversion cycle (days)19322260953113385178