Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXPOthis companyExponent, Inc.	$84.04	33.73×	9.15×	6.14×	21.81×	-34.6%	25.0%	20.6%	18.2%	27.2%	13.5%	3.4%	0.21×	-0.88×	0×	2.4×	1.7%	7	9.8	3	B+
CRAICRA International, Inc.	$195.79	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
FCNFTI Consulting, Inc.	$195.99	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
FLRFluor Corporation	$49.64	-127.84×	2.07×	0.43×	-23.03×	-82.9%	-0.8%	-2.3%	-0.3%	-1.6%	1.8%	-6.5%	0.33×	4.35×	-8.64×	1.91×	0.0%	4	3.76	2	C
HURNHuron Consulting Group Inc.	$165.00	28.72×	5.71×	1.78×	17.55×	162.0%	29.9%	11.7%	6.2%	19.9%	13.2%	6.1%	1.04×	2.6×	5.83×	1.17×	0.0%	6	3.64	4	A-
ICFIICF International, Inc.	$81.38	17.13×	1.52×	0.83×	11.92×	104.0%	34.1%	8.1%	4.9%	8.9%	7.4%	7.7%	0.56×	3.17×	18.01×	1.27×	0.7%	7	2.85	3	B+
Peer median	—	20.51×	3.21×	1.47×	12.93×	104.0%	29.9%	10.9%	6.2%	15.6%	11.9%	2.8%	0.56×	2.6×	15.51×	1.27×	0.0%	6	3.64	3	—