| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.93 | -1.19× | 1.27× | 12.37× | 0× | 1336.2% | -1171.5% | -1444.4% | -1041.4% | -106.7% | -121.9% | -90.4% | 0.06× | 0.88× | -117.12× | 2.04× | 0.0% | 2 | -2.66 | 3 | B | |
| SEK 3.12 | -4.42× | 3.27× | 7.79× | -3.29× | -1703.2% | -211.6% | -211.6% | -177.3% | -74.6% | -89.0% | -32.4% | 0× | 0.44× | -10.85× | 8.19× | 0.0% | 2 | -4.93 | 1 | D+ | |
| SEK 0.18 | -5.72× | -5.45× | 1.34× | -11.4× | 9.1% | -16.4% | -20.0% | -23.4% | 95.1% | -278.5% | -6.9% | -1.3× | -0.77× | -6.08× | 0.89× | 0.0% | 3 | -0.85 | 2 | C | |
| SEK 25.90 | -1.65× | 1.26× | 2.29× | -1.38× | -381.5% | -144.7% | -144.7% | -138.8% | -76.4% | -79.7% | -99.1% | 0× | 0.27× | -45× | 1× | 0.0% | 3 | -3.05 | 3 | B+ | |
| SEK 0.17 | -1.01× | 2.1× | 0× | -0.42× | 4.5% | 0.0% | 0.0% | 0.0% | -204.4% | -200.3% | -94.9% | 0× | 0.63× | -45.3× | 3.51× | 0.0% | 1 | -38.3 | 2 | C | |
| SEK 3.20 | -5.16× | -139.7× | 30.78× | -5.41× | -72.6% | -181.7% | -595.7% | -598.3% | 2715.5% | -229.6% | -15.9% | -12.78× | -0.24× | -93.91× | 1.01× | 0.0% | 2 | -18.16 | 2 | C | |
| Peer median | — | -4.42× | 1.26× | 2.29× | -3.29× | -72.6% | -144.7% | -144.7% | -138.8% | -74.6% | -200.3% | -32.4% | 0× | 0.27× | -45× | 1.01× | 0.0% | 2 | -4.93 | 2 | — |





