Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EXTRthis companyExtreme Networks, Inc.	$24.97	101.16×	47.09×	3.25×	49.12×	-87.3%	61.5%	4.9%	3.3%	47.5%	8.4%	2.3%	2.2×	-0.2×	4.59×	0.93×	0.0%	8	1.7	3	B-
ATENA10 Networks, Inc.	$25.73	30.5×	6.04×	4.4×	21.25×	-32.6%	79.3%	16.2%	14.5%	19.9%	7.6%	5.1%	1.05×	2.25×	0×	3.56×	1.4%	6	3.28	3	B-
CALXCalix, Inc.	$31.33	196.04×	4.12×	3.54×	65.9×	-85.9%	56.8%	2.1%	1.8%	2.1%	1.2%	3.3%	0.03×	-2.27×	0×	4.24×	0.0%	6	7.08	3	B+
CIENCiena Corporation	$266.95	218.3×	9.9×	5.66×	70.81×	-92.7%	42.0%	6.5%	2.6%	4.5%	5.3%	2.5%	0.58×	1.26×	3.39×	2.73×	0.0%	8	6.73	3	B
CSCOCisco Systems, Inc.	$98.14	33.98×	8.98×	7.13×	23.66×	-43.6%	64.5%	24.3%	21.0%	26.4%	13.0%	2.8%	0.59×	1.11×	10.45×	0.93×	1.5%	8	3.97	3	B
FFIVF5, Inc.	$319.63	35.11×	6.31×	7.4×	25.08×	-25.7%	82.2%	23.9%	21.1%	18.0%	13.0%	3.4%	0.05×	-1.45×	0×	1.73×	0.0%	8	5.66	4	A-
Peer median	—	35.11×	6.31×	5.66×	25.08×	-43.6%	64.5%	16.2%	14.5%	18.0%	7.6%	3.3%	0.58×	1.11×	0×	2.73×	0.0%	8	5.66	3	—