| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.26 | 103.33× | 1.05× | 0.96× | 14.97× | -114.3% | 13.2% | 5.0% | 0.9% | 1.0% | 2.8% | 4.2% | 0.33× | 3.56× | 1.27× | 1.7× | 0.0% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.65 | 8.62× | 0.83× | 0.4× | 5.38× | -6.7% | 87.3% | 7.3% | 4.7% | 9.7% | 6.1% | -11.2% | 0.81× | 2.6× | 1.3× | 1.97× | 0.8% | 2 | — | 3 | B- | |
| ₹17.08 | 17.82× | 4.15× | 2.5× | 13.89× | -44.7% | 25.7% | 17.2% | 14.0% | 23.3% | 18.9% | -1.2% | 0.12× | 0.09× | 206.34× | 2.14× | 0.2% | 2 | — | 2 | C | |
| ₹102.50 | 22.22× | 0.98× | 1.05× | 12.54× | -42.2% | 15.6% | 0.9% | 4.7% | 4.4% | 0.6% | 3.8% | 0.08× | 0.69× | 1.66× | 2.58× | 2.8% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.82× | 0.98× | 1.05× | 12.54× | -42.2% | 25.7% | 7.3% | 4.7% | 9.7% | 6.1% | -1.2% | 0.12× | 0.69× | 1.66× | 2.14× | 0.8% | 2 | — | 3 | — |



