| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €13.68 | -39.3× | 1.04× | 2.3× | 13.96× | -70.5% | 38.2% | -0.6% | -5.9% | -2.7% | -0.2% | -6.7% | 0.01× | -6.48× | -0.61× | 3.67× | 0.9% | 6 | 2.09 | 2 | B- | |
| €4.52 | 18.52× | 0.76× | 1.61× | 6.92× | -129.5% | 25.6% | 7.6% | 8.8% | 4.1% | 2.3% | -0.0% | 0× | -3.6× | 12.48× | 5.08× | 1.4% | 6 | 3.4 | 3 | B+ | |
| Peer median | — | 18.52× | 0.76× | 1.61× | 6.92× | -129.5% | 25.6% | 7.6% | 8.8% | 4.1% | 2.3% | -0.0% | 0× | -3.6× | 12.48× | 5.08× | 1.4% | 6 | 3.4 | 3 | — |

