Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EYEthis companyNational Vision Holdings, Inc.	$19.09	70.14×	2.36×	1.03×	17.09×	-97.8%	54.2%	3.1%	1.5%	3.4%	2.4%	3.6%	0.8×	4.14×	3.62×	0.55×	0.0%	8	2.03	3	B-
WRBYWarby Parker Inc.	$30.89	1,626.12×	7.27×	3.07×	49.13×	-155.1%	54.0%	-0.6%	0.2%	0.4%	-0.5%	1.6%	0.63×	-1×	0×	2.35×	0.0%	6	5.3	1	C-
Peer median	—	1,626.12×	7.27×	3.07×	49.13×	-155.1%	54.0%	-0.6%	0.2%	0.4%	-0.5%	1.6%	0.63×	-1×	0×	2.35×	0.0%	6	5.3	1	—