| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.35 | -5.76× | 4.37× | 42.66× | -5.49× | -1218.8% | 93.4% | -776.0% | -739.4% | -75.8% | -74.0% | -18.2% | 0.07× | 0.34× | 0× | 8.88× | 0.0% | 2 | -11.09 | 1 | C- | |
| $9.38 | -6.68× | 2.29× | 0× | -6× | -79.8% | 0.0% | 0.0% | 0.0% | -34.4% | -38.6% | -11.6% | 0× | 0.69× | 0× | 14.58× | 0.0% | 1 | 5.84 | 2 | C+ | |
| $105.57 | -6.47× | 9.45× | 0× | -7.06× | -99.2% | 0.0% | 0.0% | 0.0% | -146.1% | -73.7% | -9.2% | 1.01× | 0.25× | 0× | 4.72× | 0.0% | 1 | 7.23 | 1 | D+ | |
| $7.56 | -3.27× | 5.23× | 13.5× | -2.84× | 72.0% | 99.9% | -449.9% | -412.9% | -160.0% | -48.8% | -7.8% | 0.12× | 0.47× | -200.81× | 6.06× | 0.0% | 3 | -2.79 | 2 | C | |
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| $4.32 | -2.57× | 4.27× | 111.44× | -2.91× | -102.2% | -58.1% | -4498.1% | -4342.4% | -166.4% | -66.5% | -32.4% | 0.96× | -0.27× | 0× | 4.84× | 0.0% | 2 | -5.36 | 1 | D+ | |
| Peer median | — | -5.54× | 4.27× | 13.5× | -5.2× | -99.2% | 0.0% | -340.2% | -314.9% | -146.1% | -48.8% | -11.6% | 0.12× | 0.47× | 0× | 6.06× | 0.0% | 2 | 5.84 | 2 | — |





