| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.50 | -6.37× | 1.45× | 0.28× | -42.88× | -234.5% | 12.2% | 1.4% | -4.4% | -22.8% | 0.8% | 23.9% | 4.66× | -31.48× | 2.02× | 1.07× | 5.7% | 3 | 0.82 | 2 | C+ | |
| $89.10 | 24.42× | 1.22× | 0.4× | 9.99× | -268.8% | 10.9% | 1.6% | 1.5% | 4.4% | 1.2% | 14.8% | 2.13× | 5.93× | 4× | 1.17× | 0.9% | 8 | 1.2 | 3 | B- | |
| $378.58 | 381.12× | 17.66× | 15.29× | 122.6× | -95.8% | 18.0% | 4.6% | 4.0% | 4.6% | 3.0% | 0.4% | 0.1× | -0.69× | 12.88× | 2.16× | 0.0% | 6 | 15.36 | 2 | C+ | |
| Peer median | — | 202.77× | 9.44× | 7.85× | 66.29× | -182.3% | 14.4% | 3.1% | 2.7% | 4.5% | 2.1% | 7.6% | 1.12× | 2.62× | 8.44× | 1.66× | 0.4% | 7 | 8.28 | 3 | — |


