Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
F3C.DEthis companySFC Energy AG	€17.72	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
4X4X0.DESteyr Motors AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AAD.DEAmadeus FiRe AG	€17.94	-98.3×	1.8×	0.64×	8.72×	381.0%	45.6%	3.4%	-0.7%	-1.8%	2.4%	6.5%	1.11×	3.27×	2.7×	0.35×	9.3%	2	1.16	3	B
AAG.DEAumann AG	€13.45	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
BYW6.DEBayWa AG	€2.22	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.64	—	—
MXHN.DEMAX Automation SE	€2.41	-36.64×	0.86×	0.5×	19.65×	190.0%	11.5%	-0.7%	-1.3%	-2.3%	-1.0%	15.6%	0.23×	3.09×	-0.38×	1.7×	0.0%	3	1.99	3	B-
Peer median	—	-18.48×	0.85×	0.57×	4.91×	80.6%	12.3%	1.3%	-1.0%	3.1%	0.7%	18.2%	0.13×	-1.01×	1.16×	1.2×	3.5%	3	1.81	3	—