Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FAB.WAthis companyFabrity Holding S.A.	PLN 26.70	16.79×	2.31×	0.96×	8.31×	326.4%	26.2%	6.3%	5.7%	13.7%	11.6%	12.4%	0.05×	-1.81×	16.45×	4.23×	13.0%	5	7.44	4	A
ALG.WAAll in! Games S.A.	PLN 0.65	-16×	-3.96×	57.89×	-21.96×	-132.8%	100.0%	-340.6%	-334.4%	22.9%	79.5%	-7.8%	-0.39×	-1.76×	-7.73×	0.05×	0.0%	3	-6.53	2	C
BBT.WABoomBit S.A.	PLN 5.30	175.72×	1.13×	0.41×	2.26×	95.6%	11.8%	6.5%	0.2%	0.6%	17.6%	-3.6%	0.01×	-0.36×	128.88×	1.11×	0.0%	6	3.69	4	A+
GOP.WAGames Operators S.A.	PLN 11.65	17.14×	2.18×	4.01×	9.21×	-65.2%	48.7%	31.0%	23.4%	12.7%	15.3%	3.8%	0×	-2.16×	88.42×	8.51×	9.3%	6	16.16	4	A-
KOM.WAKomputronik S.A.	PLN 5.78	20.8×	0.26×	0.04×	4.08×	684.5%	13.0%	0.9%	0.2%	1.3%	2.6%	10.3%	0.35×	2.19×	3.59×	1.74×	0.0%	5	4.66	3	B
LSI.WALSI Software S.A.	PLN 37.90	6.2×	1.36×	1.12×	4.34×	-45.7%	36.7%	17.8%	18.1%	22.0%	19.7%	10.4%	0.09×	-0.2×	34.05×	2.4×	1.1%	7	4.43	4	A
Peer median	—	17.14×	1.13×	1.12×	4.08×	-45.7%	36.7%	6.5%	0.2%	12.7%	17.6%	3.8%	0.01×	-0.36×	34.05×	1.74×	0.0%	6	4.43	4	—