Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+132.8%$4.47
vs $1.92 price
Levered DCF
$5.37
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-4.11
Distress zone
Rating
B+
Overall 3 / 5