| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 67.05 | -74.37× | 0.69× | 6.91× | 115.14× | -147.2% | 66.3% | 65.6% | -9.3% | -0.9% | 2.0% | 6.7% | 0.96× | 66.87× | 2.62× | 0.18× | 2.4% | 7 | 0.32 | 3 | B | |
| SEK 22.30 | 25.36× | 0.74× | 5.88× | 23.79× | 96.8% | 62.6% | 60.1% | 23.1% | 2.9% | 2.5% | 5.6% | 0.98× | 13.52× | 3.03× | 0.36× | 2.2% | 6 | 0.75 | 3 | B | |
| SEK 136.20 | 55.71× | 0.77× | 5.46× | 33.47× | -207.2% | 67.3% | 64.5% | 9.8% | 1.4% | 2.8% | 7.6% | 1× | 18.93× | 2.83× | 0.13× | 1.7% | 7 | 0.78 | 3 | B- | |
| SEK 38.30 | 37.96× | 0.81× | 5.33× | 26.42× | -158.5% | 70.3% | 66.1% | 14.0% | 2.1% | 2.7% | 6.5% | 1.27× | 16.07× | 2.18× | 0.13× | 2.3% | 8 | 0.66 | 2 | B- | |
| SEK 32.00 | 7.84× | 0.62× | 3.56× | 15.07× | 183.6% | 69.3% | 59.5% | 45.3% | 7.9% | 1.8% | 4.8% | 2.56× | 12.08× | 1.24× | 0.44× | 4.1% | 5 | 0.4 | 3 | B+ | |
| SEK 117.00 | 29.67× | 0.89× | 7.54× | 24.96× | -30.7% | 47.8% | 47.9% | 25.4% | 3.0% | 2.5% | 5.2% | 0.44× | 8.05× | 4.49× | 0.23× | 2.3% | 6 | 0.67 | 3 | B+ | |
| Peer median | — | 29.67× | 0.77× | 5.46× | 24.96× | -30.7% | 67.3% | 60.1% | 23.1% | 2.9% | 2.5% | 5.6% | 1× | 13.52× | 2.83× | 0.23× | 2.3% | 6 | 0.67 | 3 | — |





