| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.83 | 182.01× | 3.07× | 1.86× | 9.16× | 10.0% | 63.2% | 10.1% | 1.0% | 1.7% | 12.1% | -2.1% | 0.33× | 0.67× | 4.31× | 1.12× | 0.0% | 8 | 1.73 | 2 | C | |
| €16.90 | 20.39× | 3.04× | 1.14× | 9.83× | 455.6% | 31.8% | 5.8% | 5.6% | 14.9% | 5.8% | 8.6% | 1.24× | 1.83× | 2.61× | 0.78× | 0.0% | 7 | 2.05 | 3 | B+ | |
| €0.08 | -5.78× | 2.55× | 1.54× | -41.27× | -158.0% | -1.4% | -13.9% | -26.6% | -44.1% | -9.2% | -8.6% | 1.12× | -10.59× | -2.32× | 0.8× | 0.0% | 2 | 0.59 | 1 | D+ | |
| €7.15 | -57× | 32.78× | 466.5× | -606.61× | -107.7% | -682.8% | -684.4% | -833.0% | -58.5% | -12.4% | -0.9% | 2.89× | -5.51× | -4.01× | 1.34× | 0.0% | 2 | 4.38 | — | — | |
| €2.45 | -3.4× | 1.11× | 0.48× | 8.44× | -42.9% | 41.0% | -0.8% | -14.3% | -33.1% | -0.5% | 28.8% | 2.26× | 4.94× | -0.11× | 0.92× | 0.0% | 4 | 0.55 | 2 | B- | |
| €0.04 | -1.07× | 0.2× | 0.44× | -2.64× | -19434.1% | 90.2% | 10.4% | -41.3% | -18.9% | 3.6% | -58.9% | 0.14× | -0.88× | 1.36× | 0.78× | 0.0% | 3 | 0.31 | 2 | C+ | |
| Peer median | — | -3.4× | 2.55× | 1.14× | -2.64× | -107.7% | 31.8% | -0.8% | -26.6% | -33.1% | -0.5% | -0.9% | 1.24× | -0.88× | -0.11× | 0.8× | 0.0% | 3 | 0.59 | 2 | — |





