Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-129.8%
-₹0.89
vs ₹3.00 price
Levered DCF
-₹0.84
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.02
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.45×-1.44×-7.28×18.91×9.13×-355.02×13.78×10.42×
P/B0.38×0.66×0.9×0.84×0.93×1.03×1.01×1.17×
P/S24.64×427.58×0.94×0.5×0.61×1.11×0.55×0.44×
EV / EBITDA-4.97×-1.5×-6.66×59.65×5.86×57.25×5.94×5.84×
Gross margin-358.8%-5711.1%63.5%65.8%74.7%64.1%55.0%64.5%
Operating margin-725.8%-21975.6%-16.0%0.1%1.6%-7.6%-3.0%7.2%
Net margin-1006.7%-29590.0%-12.9%2.6%6.8%-0.3%3.9%4.2%
Current ratio0.5×0.53×1.28×1.5×1.3×0.61×0.54×0.51×
Debt / equity0.13×0.12×0.06×0.04×0.09×0.1×0.14×0.41×
Interest coverage-2.11×-14.55×-9.2×0.48×3.26×-2.78×-2.34×1.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-15.5%-45.9%-12.4%4.5%10.2%-0.3%7.3%11.2%
Return on invested capital-8.1%-26.9%-10.6%0.2%1.6%-1.3%-2.5%11.5%
Return on assets-7.7%-27.1%-9.9%3.4%7.9%-0.2%4.6%5.5%
Free cash flow yield-6.9%-5.5%-10.6%-21.2%-1.3%-9.5%20.3%17.6%
Earnings yield-40.9%-69.2%-13.7%5.3%11.0%-0.3%7.2%9.5%
Enterprise value₹465.5M₹853.7M₹1.5B₹1.6B₹1.7B₹1.7B₹1.8B₹2.1B
Net debt / EBITDA-1.1×-0.22×-0.34×0.64×0.32×4.81×0.68×1.32×
Cash conversion cycle (days)5,36163,104-30-334-73-50-7