| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $68.68 | 10.21× | 1.15× | 0.85× | 5.72× | -26.2% | 95.6% | 11.1% | 8.4% | 11.3% | 18.5% | 12.0% | 0.35× | 0.43× | 5.26× | 0× | 3.5% | 7 | 1.56 | 4 | A- | |
| $46.71 | 8.73× | 1.1× | 4.78× | 6.65× | 89.6% | 91.1% | 69.8% | 54.8% | 12.6% | 9.9% | 12.3% | 0.14× | 0.18× | 17.19× | 6.86× | 2.1% | 7 | 4.91 | 4 | A | |
| $45.04 | 24.59× | 1.99× | 1.02× | 6.83× | 259.7% | 98.2% | 9.9% | 4.2% | 8.1% | 0.8% | 38.4% | 0.64× | 0.95× | 5.92× | 2.44× | 3.7% | 7 | 1.15 | 3 | B+ | |
| $259.84 | 13.39× | 1.76× | 1.73× | 9.36× | 40.2% | 98.3% | 16.3% | 12.9% | 13.1% | 11.2% | 5.4% | 0.03× | -0.26× | 0× | 2.93× | 4.2% | 5 | 5.54 | 3 | B | |
| $28.50 | 9.22× | 1.28× | 5.43× | 7.08× | 128.3% | 94.9% | 76.5% | 60.8% | 14.3% | 11.1% | 12.9% | 0.13× | 0.29× | 26.91× | 0× | 2.0% | 6 | 4.75 | 5 | A+ | |
| $39.63 | 11.89× | 1.88× | 1.22× | 10.07× | 122.6% | 50.3% | 13.0% | 10.3% | 15.8% | 3.7% | 10.5% | 0.27× | 1.07× | 16.88× | 3.4× | 7.0% | 6 | 1.36 | 4 | A+ | |
| Peer median | — | 11.89× | 1.76× | 1.73× | 7.08× | 122.6% | 94.9% | 16.3% | 12.9% | 13.1% | 9.9% | 12.3% | 0.14× | 0.29× | 16.88× | 2.93× | 3.7% | 6 | 4.75 | 4 | — |





