| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 12.82 | 23.08× | 1.03× | 0.93× | 10.16× | 3504.9% | 39.5% | 6.7% | 4.0% | 4.5% | 3.0% | 6.3% | 0.58× | 2.83× | 3.1× | 2.41× | 3.4% | 5 | 1.43 | 3 | B+ | |
| SEK 831.50 | 45.1× | 11.17× | 7.5× | 25.57× | -76.6% | 59.3% | 21.2% | 16.6% | 24.8% | 22.1% | 2.2% | 0.13× | 0× | 122.59× | 2.2× | 0.0% | 5 | 18.54 | 3 | B+ | |
| Peer median | — | 45.1× | 11.17× | 7.5× | 25.57× | -76.6% | 59.3% | 21.2% | 16.6% | 24.8% | 22.1% | 2.2% | 0.13× | 0× | 122.59× | 2.2× | 0.0% | 5 | 18.54 | 3 | — |

