Family Care Hospitals Ltd. (FAMILYCARE.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+2.9%

₹1.82

vs ₹1.77 price

Levered DCF

-₹0.95

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-1.69×	-0.51×	3.31×	9.54×	5.71×	7.28×	1,039.33×	1,567.8×
P/B	1.55×	1.67×	0.71×	1.09×	2.09×	3.27×	5.92×	5.97×
P/S	69.92×	2.85×	1.04×	1.19×	0.71×	0.84×	2.24×	2.09×
EV / EBITDA	-5.77×	-0.6×	4.1×	3.76×	3.91×	4.26×	16.47×	23.35×
Gross margin	-182.9%	566.7%	62.4%	62.7%	55.4%	86.7%	72.9%	69.4%
Operating margin	-182.9%	345.2%	13.4%	16.6%	53.1%	19.3%	7.6%	56.3%
Net margin	-4138.7%	-558.5%	31.4%	12.5%	12.4%	11.5%	0.2%	0.1%
Current ratio	1.18×	1.28×	5.51×	2.65×	1.59×	2.08×	1.19×	1.03×
Debt / equity	0.55×	0.25×	0.06×	0.09×	0.3×	0.61×	1.9×	1.13×
Interest coverage	0×	95.61×	13.99×	123.27×	52.36×	8.7×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	1.5%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	14.1%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-91.8%	-328.0%	21.5%	11.5%	36.5%	44.9%	0.6%	0.4%
Return on invested capital	-2.6%	158.4%	8.5%	8.9%	74.7%	30.3%	5.1%	26.9%
Return on assets	-20.2%	-95.8%	17.9%	7.0%	13.1%	20.0%	0.2%	0.1%
Free cash flow yield	-37.1%	-78.2%	-2.0%	-14.6%	4.5%	10.5%	-8.4%	-19.0%
Earnings yield	-59.2%	-196.2%	30.2%	10.5%	17.5%	13.7%	0.1%	0.1%
Enterprise value	₹195.7M	₹256.5M	₹276.9M	₹350M	₹337.4M	₹347.5M	₹376.1M	₹348.3M
Net debt / EBITDA	-1.45×	-0.07×	-2.04×	-1.61×	0.47×	0.62×	3.47×	3.44×
Cash conversion cycle (days)	10,604	-0	207	-107	-109	-51	-51	-117