Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FAFAN.Vthis companyFirst Atlantic Nickel & Cobalt Corp.	CA$0.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
CMCMCG.VChilean Metals Inc.	CA$0.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CNC.VCanada Nickel Company Inc.	CA$1.07	-9.15×	1.06×	0×	-21.63×	-119.8%	0.0%	0.0%	0.0%	-11.8%	-5.4%	-2.2%	0.19×	-3.13×	-1.72×	0.06×	0.0%	2	1.22	2	C
CNRI.VCanadian North Resources Inc.	CA$0.25	-88.71×	1.48×	0×	-62.39×	-99.7%	0.0%	0.0%	0.0%	-1.7%	-1.5%	-1.7%	0×	0.01×	-20.92×	0.2×	0.0%	1	3.1	2	C
FPX.VFPX Nickel Corp.	CA$0.28	-32.3×	2.46×	0×	-30.21×	-73.9%	0.0%	0.0%	0.0%	-7.6%	-8.8%	-2.2%	0×	3.29×	-276.9×	11.74×	0.0%	2	16.25	2	C+
Peer median	—	-20.73×	1.27×	0×	-25.92×	-100.0%	0.0%	0.0%	0.0%	-4.6%	-7.1%	-2.2%	0×	0.02×	-11.32×	0.46×	0.0%	2	2.16	2	—