Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FASTAT.STthis companyAktiebolaget Fastator	SEK 0.31	-0.09×	-0.2×	0.23×	-7.86×	-15122.9%	22.1%	-3.7%	-243.2%	214.2%	-0.3%	-51.2%	-9.65×	-7.69×	-0.03×	0.34×	0.0%	3	3.11	4	A-
BALD-B.STFastighets AB Balder (publ)	SEK 53.74	10.64×	0.86×	5.91×	16.05×	-68.8%	74.5%	66.7%	55.5%	8.1%	2.8%	6.6%	1.58×	10.22×	1.96×	0.93×	0.0%	5	0.47	3	B
CIBUS.STCibus Nordic Real Estate AB (publ)	SEK 135.65	11.37×	1.08×	5.52×	15.71×	184.5%	83.3%	74.7%	48.4%	9.4%	4.8%	12.1%	1.63×	9.34×	2.22×	0.89×	6.6%	5	0.44	4	A-
DIOS.STDiös Fastigheter AB (publ)	SEK 59.75	11.52×	0.76×	3.49×	14.78×	170.2%	68.7%	65.3%	30.4%	6.6%	4.2%	9.6%	1.44×	9.59×	2.3×	0.18×	2.5%	7	0.39	4	A
FPAR-A.STFastPartner AB (publ)	SEK 38.45	37.96×	0.81×	5.33×	26.42×	-158.5%	70.3%	66.1%	14.0%	2.1%	2.7%	6.5%	1.27×	16.07×	2.18×	0.13×	2.3%	8	0.66	2	B-
SVOL-B.STSvolder AB (publ)	SEK 62.35	14.38×	0.96×	14.38×	14.24×	-90.8%	100.0%	100.0%	100.0%	6.7%	6.7%	1.4%	0×	-0.14×	0×	0×	3.1%	4	116.01	3	B-
Peer median	—	11.52×	0.86×	5.52×	15.71×	-68.8%	74.5%	66.7%	48.4%	6.7%	4.2%	6.6%	1.44×	9.59×	2.18×	0.18×	2.5%	5	0.47	3	—