| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.41 | 6.78× | 1.34× | 1.76× | 7.94× | -57.1% | 91.0% | 18.7% | 25.9% | 19.7% | 11.6% | -2.5% | 0.23× | 0.11× | 7.56× | 3.85× | 0.0% | 5 | 6.76 | 3 | B+ | |
| $1.73 | 3.21× | -13.1× | 6.11× | 2.79× | -7.7% | 50.2% | -47.1% | 191.4% | -410.1% | -52.9% | -8.5% | -0.12× | -0.37× | 0× | 2.94× | 0.0% | 4 | 4.42 | 2 | C+ | |
| $11.16 | -53.83× | -0.81× | 0.11× | 0.48× | 1619.2% | 17.7% | 0.1% | 0.5% | -3.6% | 0.3% | -39.0% | -2.14× | 0.32× | 0.01× | 0.89× | 0.0% | 4 | 7 | 2 | C+ | |
| $3.40 | -0.92× | 0.51× | 0.19× | 26.67× | -3216.2% | 62.4% | 7.7% | -17.9% | -48.2% | 5.1% | 59.7% | 2.91× | 22.25× | 1.05× | 0.8× | 0.0% | 4 | -2.25 | 2 | C | |
| Peer median | — | -0.92× | -0.81× | 0.19× | 2.79× | -7.7% | 50.2% | 0.1% | 0.5% | -48.2% | 0.3% | -8.5% | -0.12× | 0.32× | 0.01× | 0.89× | 0.0% | 4 | 4.42 | 2 | — |



