| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹540.45 | 27.39× | 2.03× | 1× | 14.31× | -321.0% | 30.4% | 5.6% | 3.6% | 7.4% | 5.6% | -8.9% | 0.61× | 3.18× | 2.66× | 1.26× | 0.0% | 6 | — | 1 | C- | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹267.20 | 161.66× | 1.8× | 0.78× | 12.02× | -90.4% | 33.5% | 2.3% | 0.5% | 1.1% | 2.7% | -0.2% | 0.32× | 1.77× | 0.97× | 1.15× | 0.0% | 6 | 3.26 | 2 | C+ | |
| ₹10,470.00 | 28.05× | 5.7× | 8.72× | 19.05× | -21.0% | 62.4% | 38.0% | 31.1% | 20.3% | 17.7% | -0.4% | 0.02× | -1.29× | 136.03× | 2.85× | 0.3% | 2 | 24.26 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 28.05× | 2.87× | 0.95× | 12.02× | -90.4% | 33.5% | 8.6% | 7.5% | 20.3% | 17.7% | -0.2% | 0.03× | -1.12× | 136.03× | 2.66× | 0.3% | 5 | 7 | 4 | — |



