Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-24.8%
$41.67
vs $55.38 price
Levered DCF
$64.50
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.52
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E23.15×20.69×15.51×13.69×10.93×20.55×14.66×13.37×
P/B1.52×1.53×1.28×1.28×1.45×1.01×1.6×1.6×
P/S3.37×3.13×2.49×2.86×3.39×2.12×2.92×2.9×
EV / EBITDA14.77×10.73×9.72×8.02×2.47×4.3×12.32×10.68×
Gross margin58.9%58.1%63.5%85.2%100.5%74.5%84.8%89.0%
Operating margin15.8%19.1%20.1%26.8%39.6%13.4%26.2%28.6%
Net margin14.0%15.1%16.1%20.9%31.0%10.3%20.1%21.7%
Current ratio0.12×0.17×0.17×0.22×0.32×0.26×0.17×0.19×
Debt / equity0.15×0.16×0.32×0.37×0.16×0.23×0.45×0.34×
Interest coverage0.44×0.47×0.55×2.31×6.46×1.68×1.94×2.98×
Dividend yield1.3%1.3%1.5%1.4%1.0%1.1%0.8%0.6%
Payout ratio30.9%27.4%23.3%19.7%11.0%22.3%12.0%7.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity6.3%7.4%8.3%9.4%13.3%4.9%11.0%11.9%
Return on invested capital5.2%6.1%6.0%6.4%11.0%3.7%7.2%8.4%
Return on assets0.8%0.9%1.0%1.0%1.5%0.6%1.4%1.6%
Free cash flow yield5.0%5.5%10.2%46.3%2.3%-21.1%4.7%18.8%
Earnings yield4.1%4.8%6.4%7.3%9.2%4.9%6.9%7.5%
Enterprise value$2.3B$1.7B$1.6B$1.4B$635.3M$409.6M$1.5B$1.2B
Net debt / EBITDA-4.23×-4.15×-1.57×-1.87×-5.62×-9.41×2.05×1.2×
Cash conversion cycle (days)326211840226-3-21