| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.62 | 186.77× | 0.74× | 3.36× | 31.86× | -109.4% | 71.9% | 6.9% | 1.8% | 0.4% | 1.0% | -1.7% | 0.25× | 2.28× | 0.27× | 0.46× | 0.0% | 7 | 0.08 | 2 | C+ | |
| $44.70 | 12.71× | 0.87× | 1.7× | 8.42× | 9.9% | 55.8% | 17.0% | 13.4% | 6.9% | 6.2% | 8.7% | 0.08× | -0.58× | 0.43× | 0.09× | 3.7% | 5 | 1.39 | 2 | C+ | |
| $51.36 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $33.36 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $28.29 | 12.04× | 0.87× | 1.71× | 12.71× | -84.6% | 61.0% | 18.1% | 14.9% | 7.6% | -2.8% | 6.4% | 0.51× | 4.12× | 0.44× | 0.31× | 1.8% | 6 | -0.58 | 3 | B | |
| Peer median | — | 11.81× | 0.9× | 1.71× | 7.35× | 9.9% | 68.1% | 18.1% | 14.9% | 10.3% | 6.3% | 7.7% | 0.43× | -0.58× | 0.72× | 0.18× | 2.1% | 5 | 0.16 | 3 | — |





