Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FBPthis companyFirst BanCorp.	$26.09	9.6×	1.69×	2.64×	6.91×	3.6%	72.9%	33.2%	27.4%	17.5%	1.8%	13.1%	0.19×	-0.67×	1.64×	6.85×	3.5%	8	0.49	4	A
ASBAssociated Banc-Corp	$30.96	9.17×	0.85×	1.73×	11.54×	-66.7%	58.3%	23.5%	19.3%	9.5%	-3.8%	13.6%	0.84×	5.29×	0.59×	0.3×	3.9%	7	-0.41	3	B
BKUBankUnited, Inc.	$44.42	12.52×	1.11×	1.58×	12.61×	-121.7%	49.5%	16.7%	12.5%	8.8%	0.8%	10.6%	0.65×	4.3×	0.44×	15.41×	2.7%	7	-0.42	3	B+
CATYCathay General Bancorp	$65.26	10.59×	1.12×	2.37×	7.88×	8.1%	55.1%	29.4%	22.8%	10.8%	-4.6%	11.1%	0.07×	0.15×	0.72×	0.2×	2.9%	8	-0.63	4	A-
FHBFirst Hawaiian, Inc.	$25.30	11.45×	1.14×	2.7×	7.55×	63.2%	73.1%	30.3%	23.6%	10.0%	-3.0%	9.6%	0×	-0.59×	1.23×	0.03×	4.1%	6	-0.45	3	B
FIBKFirst Interstate BancSystem, Inc.	$38.28	11.73×	1.03×	3.35×	8.96×	32.2%	97.5%	37.0%	28.5%	8.8%	2.0%	7.8%	0.23×	0.94×	1.11×	0.04×	5.5%	7	-0.32	4	A-
Peer median	—	11.45×	1.11×	2.37×	8.96×	8.1%	58.3%	29.4%	22.8%	9.5%	-3.0%	10.6%	0.23×	0.94×	0.72×	0.2×	3.9%	7	-0.42	3	—